Construction of a dairy and commodity farm

Project nameConstruction of a dairy and commodity farm
Industry classificationAgriculture
Basic information about the project
Project essenceThe important direction of agricultural industry is development of dairy animal husbandry. The project provides construction of a dairy and commodity farm for a dairy number of cattle of highly productive breeds
Project capacityPlacement of 2500 heads of cattle of highly productive dairy breeds is planned
Consumer market descriptionThe population and milk recombining plants of the Krasnodar and Stavropol regions, the Rostov region, large distributors of agrarian production of Krasnodar region will be constant consumers of production of a dairy and commodity farm.
Object construction term2.00
Competitive advantageHigh competitiveness of production will be provided with the following factors: production of environmentally friendly production; production will be permanently quality; the wide product range will be attractive to large distributors; to regular wholesale customers granting discounts is planned.
Resource availability for project realizationPurchase of a uterine dairy livestock will be is carried out in farms of the Russian Federation where there is a cultivation of highly productive breeds of cattle
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh0.40
Planned volume of gas consumption (annual), million cubic meters0.00
Planned volume of water consumption (annual), million cubic meters0.50
Degree of project developmentThe business plan is developed
Financial estimation of the project
Total cost of the project, mln rubles1472.64
Own resources, million rubles0.00
Means of regional (municipal) budget, million rubles0.00
Previously involved means, million rubles0.00
Investment capacity, mln rubles1472.64
Conditions of investor participationDirect investments
Form of investments returnMoney
Payback period5.00
Basic indicators of investment project economic efficiency
Net present value (NPV)298.84
Simple payback time5.25
Discounted payback period7.75
Internal rate of return (IRR)21.14
Productivity index (PI)1.08
Income per year 1077.60
Social efficiency of investment project
Number of workplaces177
Salary average level (thousand rub per year)341.95
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles127.59
which includes into consolidated budget of the krai, million rubles88.23
General information about the ground area
Address of the areaIn borders of lands APO Rodina, crew 4, field 9, cage 1
Cadastre account of ground areaRegistered
Cadastre number of area/of quarter23:03:0301000:1402
Declared area (m2)400000.00
Limit size of the area (m2)400000.00
Land categoryAgricultural land use
Kind of allowed useAgricultural activity
Actual useGround areas assigned for agricultural use
Availability of buildings, structures, constructionsno
Permits, town-planning documentationTown-planning resolution MI (municipal institution) “Architecture and town-planning department of administration of Beloglinskiy District”
Information about proprietor (right holder)
ProprietorRodina LLC
Right holderRodina LLC
Kind of rightAnother
Information about encumbrance and limitation
Kind of encumbrance, limitationRodina LLC
Encumbrance area400000.00
Electricity supply
Power supply center (name, right-holder)Kubanenergo, 110/35/10 kV "Mekleta"
Power supply center (electrotension class)Middle class of tension – from 1 kV to 35 kV
Power supply center (free power (MWt))5.00
Power supply center (distance(m))4000.00
Nearest connection point (network tension, kV)10.00
Nearest connection point (distance(m))1500.00
Gas-supplying
Gas pipeline (name, right-holder)Belaya Glinaraygaz
Gas pipeline (diameter(mm))150.00
Gas pipeline (pressure(MPa))Average pressure pipelines – from 0,005 to 0,3
Gas pipeline (carrying capacity(cube. m.in a year))500000.00
Gas pipeline (distance(m))4000.00
Nearest connection point (diameter(mm))150.00
Nearest connection point (pressure (MPa))Average pressure pipelines – from 0,005 to 0,3
Nearest connection point (carrying capacity (cubic meter a year))150000.00
Nearest connection point (distance(m))1500.00
Water-supply
Water supply source (name, right-holder)The artesian water
Water supply source (power (cubic meters a day))1000.00
Water supply source (quality of water)Service and drinking water
Water supply source (distance(m))200.00
Nearest connection point (power (cubic meters a day))1000.00
Nearest connection point (diameter(mm))100.00
Nearest connection point (distance(m))200.00
Sewage system
Type of building (name, right-holder)No
Type of building (power (cubic meters a day))0.00
Type of building (distance(m))0.00
Nearest point of connection (power (cubic meters a day))0.00
Nearest point of connection (diameter(mm))0.00
Nearest point of connection (distance(m))0.00
Installation of telephones/internet
Central network (distance(m))2000.00
Mobile communication (distance(m))500.00
Rated price of the ground area supplying with engineering, mln.rub11.50
Distance to the large settlements and objects of a transport infrastructure
Remoteness fromNameDistance (km)
center of municipal formation Belaya Glina village12.00
nearest settlement Novopavlovka village1.00
Center of federal subject Krasnodar city252.00
highways (regional, federal value) Tikhoretsk - Salsk12.00
highways of local value rural road0.10
nearest railway station Beloglinskaya17.00
nearest railway double-line17.00
airport Krasnodar airport452.00
seaport seaport Novorossiysk397.00
Additional information about the ground area
Special conditionsNo
Cost of rent/buy of the ground area, mln. rub0.05
Geographical coordinates of object (dd.dddddd)
Latitude (N)45.989507831223
Longitude (E)40.952439308166
Notes-
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full nameAdministration of the municipal formation Beloglinsky district
Postal address160, Krasnaya street, Belaya Glina village, Krasnodar region, Russia 353040
Sitewww.investbelayaglina.ru
Phone/fax+7(86154) 7-35-00/ +7(86154) 7-28-84
E-mail addressE-mail: bg_ekonomik@rambler.ru
Data about the applicant (executive authority/local government executive authority)
NameAdministration of the municipal formation Beloglinsky district
Postal address160, Krasnaya street, Belaya Glina village, Krasnodar region, Russia 353040
Sitewww.investbelayaglina.ru
Phone/fax+7(86154) 7-35-00/ +7(86154) 7-28-84
E-mail addressE-mail: bg_ekonomik@rambler.ru
Executive (Full name, work position, phone number)Administration of the municipal formation Beloglinsky district, phone number +7(86154) 7-35-00

Links